中文

Ganhua Science & Industry (000576) · A-shares · Military industry support

Report date: 2026-10-19 | Price data: As of market close on 2026-10-19 | Sources: 25 | Report engine: v2 (latest)

Price history

Loading price history...

Latest market data

Close9.65 (+10.03% on the day; +20.63% over 5 sessions; +12.6% over 20 sessions)
Market capCNY 4.21 billion
P/E (TTM)54.29x (46th percentile over 5.2 years)
P/B (MRQ)2.5x (44th percentile over 5.2 years)
P/S (TTM)5.38x (5th percentile over 5.2 years)
52-week range5.9 (2026-07-21) – 11.99 (2026-01-19)
Moving averagesMA5 8.6 / MA10 8.37 / MA20 8.33 / MA60 7.69
MACD (12,26,9)DIF 0.199, DEA 0.129, histogram 0.14
RSIRSI6 80.8 / RSI14 71.6
Bollinger bands (20,2)Upper 9.06 / middle 8.33 / lower 7.6
Volume4.53x the 20-day average
One-week range (about 68% coverage)8.82 – 10.31 (-8.6% ~ +6.8%)
One-week range (about 95% coverage)8.13 – 11.89 (-15.8% ~ +23.2%)

As of the 2026-10-19 close; calculated from daily price data (adjusted prices) and refreshed automatically each trading day. The one-week range reflects historical volatility only and is not a forecast. The report below was written on 2026-10-19; its prices and short-term scenarios reflect data at that time.

Ganhua Science & Industry (000576)

Stock Analysis Report | Industry: Defense Equipment and Components | Report Date: 2026-10-19 | Market data as of the 2026-10-19 close

This report was automatically compiled and generated by AI based on publicly available information. It is for reference only and does not constitute investment advice.

Key Conclusion: Revenue expansion has yet to translate into profit and cash flow, while the current valuation still requires long-term earnings delivery

Key DataValue
Closing price (daily change)RMB 9.65 (+10.03%)
Total market capitalizationApproximately RMB 4.211 billion
PE (TTM)54.29x
PB (MRQ)2.5x
52-week rangeRMB 5.90–11.99
Trading value/turnover rateRMB 555 million / 13.42%

Market data as of the 2026-10-19 close

1. Key Investment Points

  • First-half revenue expanded significantly faster than profit: Revenue in the 2026 interim report was RMB 514 million, up 117.41% year over year; net profit attributable to shareholders was RMB 36 million, up 5.36%. Gross margin was 34.19%, down 9.51 percentage points year over year.
  • Alloy volume growth and stable high-margin power supplies are key growth drivers: Revenue from special alloys grew 56.05% in 2025, but gross margin fell 7.83 percentage points. Power supplies accounted for 49.64% of revenue, with a 65.89% gross margin; optoelectronic imaging was consolidated for only part of the year.
  • The share price is near the middle of its historical range, but earnings delivery expectations are demanding: The closing price on October 19 was RMB 9.65, with PE-TTM of 54.29x and PB of 2.50x; these respectively correspond to the 46th and 44th percentiles over the past 5.2 years, while PS of 5.38x is at the 5th percentile.

Market Expectations and Evidence

  • What the market is pricing in: The current PE implies an annualized market expectation of approximately 22.8% EPS growth over ten years; no institutional earnings forecasts are available for the past six months, preventing direct comparison with consensus growth expectations.
  • What the evidence shows: Strong interim revenue growth was mainly driven by alloy growth and the consolidation of Ganxin Technology, but growth in attributable net profit lagged significantly; gross margin declined and operating cash flow was negative. Long-term earnings growth remains unproven.

Evidence bias: Bearish; confidence: Medium (no institutional earnings forecasts; some financial data fields still lack official verification or disclosure dates)

Revenue growth is supported by consolidation and higher alloy volumes, but gross margin and cash conversion of earnings remain weak, and there are no institutional earnings forecasts to validate the long-term growth assumption.

2. Business and Competitiveness

2.1 Business Mix

The company sells specialized power supplies, special alloy products, and optoelectronic imaging systems to prime contractors, system integrators, defense companies, and research institutes.

Business SegmentRevenue ShareGross MarginRevenue GrowthHighlights
Power supplies and related products49.64% (2025)65.89% (2025)-1.16% (2025 YoY)High-margin business supplying airborne, shipborne, and missile-borne platforms.
High-performance special alloy products41.70% (2025)19.28% (2025)56.05% (2025 YoY)Revenue from tungsten alloy fragments and other products grew; gross margin fell 7.83 percentage points year over year.
Optoelectronic imaging systems5.71% (2025)——2025 revenue includes only the period from the acquisition of Ganxin Technology through year-end and does not represent a full-year scale.
Other2.95% (2025)60.53% (2025)102.20% (2025 YoY)Small revenue base.

2.2 Competitive Advantages

Competitive advantage strength: Medium

  • Defense-industry certifications and experience supporting specific models: Power supply products have been used in domestic front-line equipment models.
  • Niche product capabilities: The company says Shenyang Hanne is a major supplier of certain prefabricated fragments for munitions.
  • R&D track record: As of the end of 2025, the main subsidiaries had a combined 215 patents and software copyrights.

Key threats: Rising prices for tungsten and other raw materials, customer price reviews, and collection cycles could squeeze profits. Customer and supplier concentration, earnings delivery from acquired businesses, and goodwill impairment also warrant attention.

2.3 Value-Chain Position and Profitability Trends

  • Tungsten is a key raw material for special alloy products. Power supplies and microcircuit modules involve electronic components, but the annual report does not disclose the specific procurement mix or proportions.
  • In 2025, raw materials accounted for 76.34% of manufacturing costs; the top five suppliers accounted for 62.13% of procurement, with the largest supplier accounting for 37.98%.
  • Customers include defense companies, defense factories, research institutes, and equipment system integrators. Model qualification and reliability requirements increase the cost of switching suppliers.
  • Defense-product price reviews, acceptance, and collection cycles may constrain pricing power; available disclosures do not support applying the annual price-reduction model used in the auto-parts industry.
  • The 2025 annual report disclosed that the top five customers accounted for 58.69% of sales, with the largest customer accounting for 14.35%. This is currently based on a single year, and customer names and related businesses have not been disclosed.
  • Accounts receivable at year-end 2025 were approximately RMB 399.9 million, or 79.1% of annual revenue; estimated using the average of beginning- and end-of-period balances, turnover was approximately 225 days. Consolidation of Ganxin Technology affects comparability.
Gross Margin42.96%52.79%62.62%202220232024202560.35%51.79%52.67%45.23%Gross Margin
Gross Margin
YearGross MarginNet MarginReasons for Change
202260.35%Approximately 26.81%High gross margins in the power supply business; settlement of historical payables generated approximately RMB 15.6 million in non-operating income.
202351.79%Approximately -72.10%Price-review adjustments and rising raw material costs weighed on gross margin; goodwill impairment and R&D expenses drove net profit lower.
202452.67%Approximately 5.18%Improved gross margin for special alloys supported a recovery in overall gross margin.
202545.23%Approximately 14.99%; approximately 1.11% excluding non-recurring itemsAlloy revenue grew, but higher raw material costs and lower gross margin weighed on results; non-recurring items boosted attributable net profit.

The company sits in the middle of the defense industry value chain. Model qualification and certification create niche entry barriers, but the company does not control the pricing of tungsten and other raw materials. Profit improvement depends on controlling raw material costs, improving the pass-through of alloy costs, stabilizing the high-margin power supply business, and realizing earnings from the optoelectronics business.

2.4 Industry and Peer Comparison

Defense equipment and components businesses depend on model qualification and delivery capabilities. The company’s alloy revenue grew rapidly in 2025, but gross margin declined; cost pass-through and earnings delivery from the newly consolidated optoelectronics business are key.

CompanyPositioningComparable DataDifference from the Company
Sine Electric (300593)Specialized power supply reference2025 revenue: RMB 1.188 billion; gross margin: approximately 38.45%; PE (TTM): loss-making, not applicableRevenue is approximately 2.35x Ganhua Science & Industry’s, and the product mix also includes ICs and electric-drive motors.
Great Wall Military Industry (601606)Ammunition and equipment manufacturing reference2025 revenue: approximately RMB 1.564 billion; manufacturing gross margin: 24.68%; PE (TTM): loss-making, not applicableProduct portfolio and state-owned enterprise background differ; businesses overlap only in part.
Guide Infrared (002414)Broad-based optoelectronics and infrared equipment reference2025 revenue: RMB 4.619 billion; gross margin for related manufacturing: 56.48%; PE (TTM): 25.28xIts scale and equipment systems capabilities far exceed those of Ganxin Technology, so its valuation should not be directly applied.

The company’s competitive strengths center on defense-industry qualifications, model-support experience, and niche component capabilities, but there is no independent evidence of market share. Compared with peers, its business is more diversified and smaller in scale, its customers and suppliers are concentrated, and alloy profits are vulnerable to raw material cost pressures.

3. Financial Quality

3.1 Operating Performance

Reporting PeriodRevenueYoYNet Profit Attributable to ShareholdersYoYYoY, Excluding Non-Recurring ItemsGross Margin
2026 Interim ReportRMB 514 million+117.41%RMB 36 million+5.36%+2527.13%34.19%
2025 Annual ReportRMB 505 million+27.55%RMB 76 million+269.29%+32.81%45.23%
2024 Annual ReportRMB 396 million+22.58%RMB 21 million+108.80%+101.67%52.67%

Revenue and net profit attributable to shareholders are presented based on official reports for the same periods and with currencies clearly specified; adjusted earnings are compared separately from statutory profit. All six revenue and attributable net profit figures in the table have been individually checked against the issuer’s periodic reports. The six YoY growth rates were calculated from the current- and prior-period figures in the original text and are consistent with the table.

Strong revenue growth was mainly driven by growth in the special alloy business and the consolidation of Ganxin Technology. Rising tungsten powder prices caused manufacturing gross margin to fall 9.51 percentage points year over year, while slower receivables collection weighed on cash flow. Interim growth in attributable net profit diverged significantly from growth excluding non-recurring items, while quarterly profit improved sequentially.

3.2 Financial Health Check

MetricValueAssessmentExplanation
Weighted ROE2.14%, 2026 interim reportWatchProfitability is weak and has yet to justify the relatively high valuation.
Debt-to-asset ratio28.65%, 2026 interim reportGoodLeverage is low.
Net operating cash flow/net profit-1.22, 2026 interim reportWatchOperating cash flow was negative, putting pressure on cash conversion of earnings.
Days sales outstanding180.7 days, 2026 interim reportWatchThe collection cycle is lengthy, and the company has also said that receivables collection was below expectations.

4. Valuation and Market Expectations

4.1 Valuation

MetricCurrentHistorical RangePeer Comparison
PE (TTM)54.29x46th percentile over the past 5.2 years (median 57.87x)Guide Infrared: 25.28x; Sine Electric and Great Wall Military Industry are loss-making
PB (MRQ)2.5x44th percentile over the past 5.2 years (median 2.6x)Median 5.77x (Sine Electric 5.77x, Great Wall Military Industry 11.34x, Guide Infrared 5.59x)
PS (TTM)5.38x5th percentile over the past 5.2 years (median 9.59x)Median 9.84x (Sine Electric 9.84x, Great Wall Military Industry 18.19x, Guide Infrared 6.80x)
Dividend yield0%——

Valuation multiples are calculated programmatically using closing data as of 2026-10-19 (trailing 12-month basis); peer multiples are calculated on the same basis using closing data as of 2026-10-19.

Implied market expectations: At the current PE of 54.29x, if investors require an annualized return of 8% and assume a PE of 15x in ten years, EPS would need to grow at an annualized rate of approximately 22.8% (excluding dividends, a conservative assumption). Short-term institutional net profit forecasts differ in horizon and methodology from this long-term EPS growth rate and therefore cannot be directly compared.

PE-TTM is 54.29x, at the 46th percentile over the past 5.2 years and close to the median of 57.87x; PB of 2.50x is at the 44th percentile, while PS of 5.38x is only at the 5th percentile. The market implies ten-year annualized EPS growth of approximately 22.8%, but there are no consensus earnings forecasts, and interim profit and cash flow have yet to demonstrate that revenue expansion can translate sustainably into earnings.

4.2 Institutional Views

None.

5. Catalysts and Recent Events

5.1 Key Upcoming Milestones

TimeEventWhat to Watch
2026-10-30Release of 2026 third-quarter reportWatch whether alloy gross margin recovers, operating cash flow turns positive, and accounts receivable and asset impairment change; improvement could exceed expectations, while further deterioration would fall short.

5.2 Recent Key Events

  • 2026-08-27 Interim report shows pressure on alloy gross margin (negative): The company said that a sharp rise in tungsten powder prices weighed on gross margin in the special alloy segment, while higher R&D and operating expenses caused profit growth to lag revenue growth significantly; revenue growth was also affected by the newly consolidated Ganxin Technology.
  • 2026-10-12 Company responds to goodwill impairment risk (negative): The company said that the acquisition of Ganxin Technology includes performance commitments, compensation, and impairment testing arrangements, and that goodwill is tested for impairment annually; these arrangements do not eliminate the risk of impairment if performance falls short of expectations.
  • 2026-09-15 Acquisition of remaining stake in Ganxin subject to conditions (neutral): The company said that acquisition of the remaining 35% stake in Ganxin Technology is contingent on meeting performance commitments in every year of the commitment period and no impairment occurring. There is currently no specific timetable, so this is not a near-term confirmed catalyst.

6. Bull-Bear Debate and Risks

6.1 Bull Case

  • The power supply business provides strong earnings support: It accounted for 49.64% of 2025 revenue, with a 65.89% gross margin, and has experience supporting front-line equipment models.
  • Alloy demand continues to expand: Revenue grew 56.05% in 2025; optoelectronic imaging systems contributed only revenue from the acquisition date through year-end 2025, leaving room for further contributions.

6.2 Bear Case

  • Rising tungsten powder prices and higher expenses are squeezing profitability. Gross margin fell to 34.19% in the 2026 interim report, down 9.51 percentage points year over year.
  • Earnings quality remains weak: Weighted ROE in the interim report was 2.14%, net operating cash flow/net profit was -1.22, and days sales outstanding reached 180.7 days.

6.3 Other Risks

  • Supplier concentration and raw material price volatility → The top five suppliers accounted for 62.13% of procurement, with the largest accounting for 37.98%; rising prices for tungsten and other raw materials could further squeeze alloy gross margin.
  • Ganxin Technology underperforms or incurs asset impairment → Although the company has performance commitments and impairment testing arrangements, goodwill impairment could still erode profits.
  • High customer concentration → The top five customers accounted for 58.69% of sales; changes in demand or acceptance schedules at major customers could affect delivery revenue and collections.

7. Monitoring Checklist

Metric to MonitorCurrentBullish ConfirmationBearish Confirmation
Alloy gross margin19.28% in 2025, down 7.83 percentage points year over yearGross margin stabilizes in subsequent reports and rises above 19.28%Gross margin remains below 19.28% or the decline widens
Power supply business revenueDown 1.16% year over year in 2025Returns to YoY growth in subsequent periods while maintaining a stable high gross marginRevenue continues to decline or gross margin falls significantly
Cash collections and receivables turnoverInterim-report days sales outstanding of 180.7 days; cash flow/net profit of -1.22Operating cash flow turns positive and days sales outstanding falls below 180.7 daysOperating cash flow remains negative and days sales outstanding continues to rise
Third-quarter profit and gross marginScheduled for release on 2026-10-30Gross margin exceeds the interim-report level of 34.19% and profit growth improvesGross margin falls below 34.19% and profit growth remains weaker than revenue growth

8. Share Price and Short-Term Outlook (Next Week, Scenario Analysis for Reference Only)

⚠️ The following is a subjective scenario analysis based on current technical indicators and fund flows; the weights are not statistical probabilities. Short-term volatility may be high, so please exercise caution.

8.1 Technical Overview

The share price rose sharply on heavy volume and moved above the moving averages, with MACD strengthening; however, the close was above the upper Bollinger Band and RSI was elevated. Near-term attention should focus on buying support at elevated levels and potential pullbacks to support.

IndicatorValueInterpretation
Moving averagesMA5 8.60 / MA10 8.37 / MA20 8.33 / MA60 7.69Closing price is significantly above the cluster of moving averages, indicating near-term strength
MACD (12,26,9)DIF 0.199 / DEA 0.129 / Histogram 0.140Indicator has strengthened, with the histogram turning positive from negative
RSIRSI6 80.8 / RSI14 71.6Near-term conditions are overheated, increasing the risk of a pullback after chasing the rally
Bollinger Bands (20,2)Upper band 9.06 / middle band 8.33 / lower band 7.60Share price is above the upper band, indicating a significant deviation from the mean
5/20-day change+20.63%/+12.60%Recent gains have been rapid, and volatility may increase

8.2 Key Price Levels

LevelRangeExplanation
Near-term resistanceRMB 9.65–10.00The current close and the 20-day high are near RMB 9.65; a sustained move above this level on heavy volume could open the way toward the 52-week high of RMB 11.99.
First supportRMB 9.00–9.20Reference: upper Bollinger Band at RMB 9.06; a break below would weaken the near-term breakout, with the moving-average cluster in focus.
Strong supportRMB 8.30–8.60Near MA5 and MA10/20; a confirmed break below could lead to a test of the RMB 7.60–7.80 range.

8.3 One-Week Range Based on Historical Volatility

Using the 2026-10-19 price of RMB 9.65 as the base, the closing price range for the next five trading days is estimated from the return distribution over the past 300 trading days (scaled by the current index-weighted daily volatility of approximately 4.0%, while retaining this stock’s own frequency of large rises and falls):

Coverage ProbabilityPrice RangeRelative to Base
Approximately 68%RMB 8.82–10.31-8.6%–+6.8%
Approximately 95%RMB 8.13–11.89-15.8%–+23.2%

This range reflects only the recent volatility of this stock and does not indicate a direction of travel; actual performance could still fall outside the range in the event of a major announcement or a sharp market decline.

8.4 Scenarios for the Next Week (Subjective Weights, Not Statistical Probabilities)

  • Consolidation at elevated levels (relatively higher weight, approximately 50%): If support at RMB 9.00–9.20 holds but the share price fails to move above RMB 10 on heavy volume, it may trade in the RMB 8.80–10.00 range. Based on historical volatility, the probability of the closing price one week from now falling within this range is approximately 60%.
  • Moderate pullback (medium weight, approximately 30%): If the share price falls below RMB 9.00 on rising volume, it may retest RMB 8.30–8.60; if that level fails, watch RMB 7.60–7.80. Based on historical volatility, the probability of the closing price one week from now falling within this range is approximately 15%.
  • Stronger rebound on heavy volume (relatively lower weight, approximately 20%): If the share price breaks above and holds RMB 10.00 on heavy volume, and third-quarter report-related information does not increase selling pressure, it could extend toward RMB 10.00–11.00. Based on historical volatility, the probability of the closing price one week from now falling within this range is approximately 25%.

Figures in parentheses are subjective weights; the probabilities at the end of each sentence are inferred from the volatility ranges above and reflect volatility only, not direction.

8.5 Fund Flows and Liquidity

Over the past 10 trading days (through 2026-10-19), daily trading value was approximately RMB 44 million–550 million and turnover ranged from 1.22% to 13.42%; the latest trading value was RMB 555 million and turnover was 13.42%. As of 2026-06-30, the top 10 tradable shareholders held a combined 41.15%, including controlling shareholder Delixi Group (35.98%), insurance products, funds, and QFII investors; shareholder disclosures are lagged, so the ownership structure may have changed. Trading activity has been brisk recently, but significantly higher turnover may also increase short-term price volatility and market impact.

If daily trading value remains above the upper end of the past 10-day range, approximately RMB 550 million, and the share price holds above RMB 10, this could be viewed as volume confirmation of a breakout.

The above scenario analysis is based on closing data, historical prices, and technical indicators as of 2026-10-19. Short-term share price performance will also be affected by multiple factors, including news, fund flows, and broader market conditions. Technical indicators themselves are lagging and limited, do not guarantee actual future performance, and do not constitute a buy or sell recommendation. Please make an independent assessment based on the latest market information and assume responsibility for your own investment risks.

Sources


This report was automatically researched, compiled, and generated by AI based on publicly available information. Information is current through the 2026-10-19 close and may differ in timeliness; please refer to the company’s official announcements and authoritative data terminals for specific figures. This report is for information collation and research reference only and does not constitute investment advice. Investors should make their own independent judgments and assume responsibility for their own investment risks.

Reports are generated by AI from public online information and may contain errors or outdated information. They are for research only, not investment advice. Verify material facts against company filings and authoritative sources.